Furlough Income Calculator
Advanced financial modeling tool for furlough scenarios. Features 50-state unemployment database, progressive tax logic, partial benefit eligibility checks, and budget survival timeline.
Projected Monthly Net Income
About
When facing a furlough or a reduction in hours, the most critical financial question is not just "How much will I lose?" but "Will I still qualify for state aid?" Many employees are unaware of the Partial Benefit Cliff: if your reduced part-time wages exceed your state's Weekly Benefit Amount (WBA), you may receive 0 in government support, effectively working for a fraction of your previous rate with no supplement.
This Strategic Furlough Engine goes beyond simple subtraction. It integrates a database of 50-State Unemployment Caps and 2024 Federal Tax Brackets to model three concurrent timelines: your Reduced Net Pay, your potential Partial Unemployment Benefits (factoring in income offsets), and your Savings Depletion Date. It is designed to help you negotiate: sometimes, a full furlough is financially safer than a 50% hours reduction due to benefit eligibility rules.
Formulas
The core logic determines the Partial Unemployment Benefit (Bpart). Most states apply an "offset" where benefits are reduced dollar-for-dollar by earnings, often after a small disregard allowance (D).
Where WBA is your calculated Weekly Benefit Amount (capped by state law), and Wgross is your gross weekly income from reduced hours.
Taxable Net Income is calculated using progressive brackets (ftax) on the annualized basis of the new blended income:
Reference Data
| State | Max Weekly Benefit (Est. 2024/25) | Max Duration (Weeks) | Est. Max Monthly Benefit (4.33 wks) |
|---|---|---|---|
| Massachusetts | $1,033 | 30 | $4,476 |
| Washington | $1,019 | 26 | $4,415 |
| New Jersey | $854 | 26 | $3,700 |
| California | $450 | 26 | $1,950 |
| New York | $504 | 26 | $2,184 |
| Texas | $577 | 26 | $2,500 |
| Florida | $275 | 12 | $1,191 |
| Arizona | $320 | 26 | $1,386 |
| Alabama | $275 | 14 | $1,191 |
| National Avg | $~440 | 26 | $1,900 |