User Rating 0.0
Total Usage 0 times
10-Year Treasury yield
Equity beta vs. market index
Long-run market return estimate
Is this tool helpful?

Your feedback helps us improve.

About

Cost of equity (Ke) is the minimum rate of return a firm must offer equity investors to compensate for bearing systematic risk. Mis-estimating Ke by even 50 basis points can shift a net-present-value decision from accept to reject on a $10M capital project. This calculator implements three industry-standard models: the Capital Asset Pricing Model (CAPM), the Gordon Growth / Dividend Discount Model (DDM), and the Bond Yield Plus Risk Premium approach. Each rests on different assumptions about market efficiency, dividend policy, and credit spreads. Results should be cross-checked across methods; divergence greater than 200 basis points usually signals that one model's input assumptions do not fit the firm's profile.

Limitations: CAPM assumes a single-factor market and normally distributed returns. DDM requires stable, growing dividends and fails for non-dividend-paying firms. Bond Yield Plus Risk Premium is an empirical shortcut sensitive to the chosen premium band (3 - 5 % is typical for U.S. equities). All models use point estimates; real-world application should incorporate scenario and sensitivity analysis.

cost of equity CAPM calculator dividend discount model gordon growth model equity risk premium required rate of return financial ratios wacc

Formulas

The Capital Asset Pricing Model prices systematic risk via a single market factor:

Ke = Rf + β × (Rm Rf)

Where Rf = risk-free rate, β = equity beta (sensitivity to market), Rm = expected market return, and (Rm Rf) = equity risk premium.

The Dividend Discount Model (Gordon Growth) derives cost of equity from observable dividend data:

Ke = D1P0 + g

Where D1 = expected dividend next period (D0 × (1 + g)), P0 = current stock price, and g = constant dividend growth rate. This model requires Ke > g.

The Bond Yield Plus Risk Premium approach is an empirical shortcut:

Ke = Ybond + RPequity

Where Ybond = yield on the firm's long-term bonds and RPequity = equity risk premium over bonds (typically 3 - 5 %).

Reference Data

ParameterTypical RangeSource / Notes
U.S. 10-Year Treasury Yield (Rf)3.5 - 5.0 %Federal Reserve (H.15 release)
Equity Risk Premium (U.S.)4.0 - 6.0 %Damodaran annual estimate; long-run arithmetic avg ≈ 5.5 %
Equity Risk Premium (Emerging Markets)6.0 - 10.0 %Includes country risk premium
Beta (β) - Utilities0.30 - 0.70Low systematic risk, regulated cash flows
Beta (β) - Consumer Staples0.50 - 0.90Defensive sector
Beta (β) - S&P 500 Index1.00Market benchmark by definition
Beta (β) - Technology1.00 - 1.60Growth sector, higher volatility
Beta (β) - Biotech / Early-Stage1.50 - 2.50High uncertainty, binary outcomes
Dividend Yield (S&P 500 avg)1.3 - 2.0 %Historical 30-year range
Dividend Growth Rate (mature firms)2.0 - 6.0 %Approximate nominal GDP growth as ceiling
Corporate Bond Yield (Investment Grade)4.5 - 6.5 %Moody's Baa index
Corporate Bond Yield (High Yield)7.0 - 10.0 %ICE BofA HY Index
Equity Risk Premium over Bonds3.0 - 5.0 %Used in Bond Yield + RP method
Size Premium (Small-Cap)1.5 - 3.5 %Ibbotson / Duff & Phelps CRSP data
Country Risk Premium (India)1.5 - 2.5 %Sovereign CDS spread-based
Country Risk Premium (Brazil)2.5 - 4.0 %Sovereign CDS spread-based
Country Risk Premium (Germany)0.0 - 0.5 %Developed market, low sovereign risk
Historical Market Return (U.S. nominal)9.5 - 11.5 %1926 - 2024 arithmetic mean
Inflation Rate (U.S. target)2.0 %Federal Reserve PCE target

Frequently Asked Questions

CAPM assumes returns are normally distributed and that a single market factor captures all systematic risk. It becomes unreliable when the stock has unstable beta (e.g., firms undergoing restructuring), when the chosen market index is a poor proxy for the true market portfolio (Roll's critique), or when the equity risk premium is drawn from a short historical window. For small-cap or illiquid stocks, adding a size premium of 1.5-3.5 % (per Duff & Phelps data) is standard practice.
Match the risk-free instrument's maturity to the project's cash-flow duration. For a 10-year capital project, use the 10-year government bond yield. For short-term working-capital analysis, use a 3-month Treasury bill rate. Mixing maturities introduces a term-structure mismatch that biases the discount rate. In inflationary environments, consider using real (inflation-adjusted) yields from TIPS and adding an explicit inflation forecast.
The DDM formula K_e = D1/P0 + g requires a positive dividend (D1 > 0) and a growth rate g strictly less than K_e. If g ≥ K_e, the model yields a nonsensical (negative or infinite) result. For firms that do not pay dividends or whose dividends grow faster than the required return (typical in early-stage growth), the DDM is inapplicable. Use CAPM or a multi-stage DDM that transitions to a stable growth rate after an explicit high-growth phase.
With a typical equity risk premium of 5.5 %, a 0.10 increase in beta raises K_e by 0.55 percentage points (55 basis points). On a $50M discounted cash flow valuation over 10 years, this can shift the terminal value by several million dollars. Beta estimation methodology (raw vs. adjusted, 2-year vs. 5-year regression, weekly vs. monthly returns) therefore materially impacts valuation conclusions.
Empirical studies place the premium between 3.0 % and 5.0 % above the firm's own long-term bond yield. The exact figure depends on the firm's credit rating: investment-grade issuers (Baa/BBB) typically warrant 3.0-4.0 %, while below-investment-grade issuers may require 4.5-5.0 % or higher. The premium compensates for the residual-claim nature of equity versus the contractual claim of debt.
Practitioners often triangulate by running all applicable models and examining the range. A simple or weighted average is acceptable if model assumptions are reasonably met. If CAPM yields 10.2 %, DDM yields 9.5 %, and Bond Yield+RP yields 10.8 %, a range of 9.5-10.8 % with a midpoint near 10.2 % provides a defensible estimate. Wide divergence (>200 basis points) signals that at least one model's inputs need recalibration.