User Rating 0.0
Total Usage 1 times
Is this tool helpful?

Your feedback helps us improve.

About

In high-risk lending or private money scenarios, interest rates often hover around 12%. At this rate, the amortization curve is brutally skewed towards interest payments, especially in the early years. This calculator is designed to expose the reality of such loans. Unlike standard bank mortgage tools, it focuses on the "Equity Gap" - showing exactly how little principal is paid off during the initial term.

This tool is essential for borrowers considering hard money loans or bridge financing. It calculates the monthly payment and visualizes the cost of borrowing, ensuring users understand that at 12%, a standard 30-year term results in paying the loan amount back multiple times over in interest alone.

mortgage calculator hard money loan private lending interest calculator loan amortization

Formulas

The monthly payment M is derived using the amortization formula:

M = P r(1 + r)n(1 + r)n 1

Where r is the monthly rate (0.12 ÷ 12) and n is total months.

Reference Data

Loan AmountRateTermMonthly P&ITotal Interest (30yr)
$100,00012%30 Years$1,028.61$270,301
$200,00012%30 Years$2,057.23$540,601
$100,00012%15 Years$1,200.17$116,030

Frequently Asked Questions

Amortization front-loads interest. Since the principal balance is highest at the start, 12% of that large balance accrues immediately. As you pay down principal, the interest charge decreases.
These rates are typically found in "Hard Money" loans for real estate investors who plan to flip a property quickly (e.g., 6-12 months). Holding a 12% loan for 30 years is generally financially disastrous.
No. This calculates Principal and Interest (P&I) only. Taxes and insurance are held in escrow and vary by location, often adding 20-30% to the monthly bill.